DEVELOPING SUBSIDIARIES FOR CARGILLS CEYLON PLC

Published: November 26, 2015 Words: 3444

Nowadays business environment has been changing whereby every company is facing big risk within their scope of the business. To mitigate the above mentioned risky situation companies are looking at various strategies. As a result of that, looking forward and explore new business opportunity to mitigate risk under diversification strategy. Here companies are looking at related and unrelated diversification strategy. Selection and suitability of those strategies are depending on the vision of the company, nature of the business, attitude of top management towards risk and competition as well as profit and growth of selected industry. According the situation, proposed business or selected project has been identified via related retail industry case study in Sri Lanka. That case study is highlighted importance of such strategies for those industry players to entering into new business help to increase their profitability and variance of perishable items. Therefore that case is study providing base to develop & writing this business from the perspective of industry leader. In that industry leader is Cargill Ceylon PLC (Super market chain brand name called "Cargills Food City")

In Sri Lanka most fast growing industries are supermarket/retail industry, FMCG industry, telecommunication industry, banking & financial service industry. Major reasons are expansion and growth of those industries; ending of ethnic war, increasing the disposable income of the people, new investment of business, etc. As above mentioned, retail /supermarket industry leader and others closer competitors are mainly facing problem is that reducing their products variances especially departments where selling products such as vegetables & fruits, fish and meat. Out of that high risk facing perishable item selling departments are vegetable & fruits and fish because of minimum life time of them. Currently following strategies to reduce those wastages or variances produce value added products such as fresh cuts, fruit salad, cut fruits, etc. there may another form of value added products fruits as well as having for fish department fried fish or ambutiyal, etc. But the problem is these productions are happening at the outlet (branch) level and very low quantity even staff who works in that outlets don't have such a good experience food science and technology. Therefore this project report is addressing the related diversification strategy to start new subsidiary for Cargill's Ceylon PLC. The following grid is showing that basic information of new company and its mother company.

Name of the company

Cargills Fresh (Private) Limited

Industry

Process Food

Size of the company

Medium Scale

Ownership of new company

100% own subsidiary of Cargill Ceylon PLC

Mother Company

Cargills Ceylon PLC

Legal form

Quoted public company with limited liability,

incorporated in Sri Lanka on 1 March 1946

Auditors

KPMG Ford, Rhodes, Thornton &Co. Chartered Accountants

Other subsidiaries

Cargills Quality Foods (Private) Limited

Cargills Distributors (Private) Limited

Cargills Quality Dairies (Private) Limited

Cargills Food Processors (Private) Limited

Cargills Food Services (Private) Limited

CPC Agrifoods Limited

CPC Lanka Limited

Cargills Retail (Private) Limited

Millers Limited

Bankers

Bank of Ceylon

Commercial Bank of Ceylon

Deutsche Bank

DFCC Bank

HSBC

Nations Trust Bank

Sampath Bank

SeylanBank

Standard Chartered Bank

1.1. Major objectives of the project report

Main objective of writing of this report and report focus areas are;

Main objectives

Establish new profitable venture

Reduce Cargills Retail (Private) Limited variance

Increase the market share and entering into export market

Report focusing areas

Importance of establishing of this new business venture Cargills Ceylon PLC

Business analysis - Problem &issues

Stakeholders analysis of the new company

Objective of the projects

Forecast future business potential by conducting research

Financial analysis of the project

Way of Implementing the project

Make recommendation for future development of the business

Task 01

2. Importance of establishing of new company

After establishing of this new subsidiary the following benefit can be gained for Cargills PLC (group)

Help to reduce variance of Cargills retail private limited

Mainly facing problem is the perishable department stock variances are very high, therefore they can reduce that variance once this subsidiary is established by the company by starting different preservative techniques and applying dehydrated technology via new subsidiary.

Increase the profitability cargills retail food private Ltd

Once the variance has been stopped, that will help to increase the profitability of that company.

Strengthening existing businesses

Cargillas business strategy is applying related diversification by which strength internal relationship of the business and strategic alliance of the business

Increase market share of the group of companies

Once new company come and start their business activities that will help increase the market share of the group and new company develop new market also.

Beat the competition

Main competitors of Cargills are, John Keels Group and Laufus Group they don't have such new business, even new company help to increase the and attract their customer by offering best quality and wider range of products.

Share the experience and core competencies

Cargills posses a distributing company (Cargills Distributors (Private) Limited) and retail chain (Cargills food city), by using that competencies, experience and strategic alliances further strength distribution efficiency and new market.

2.1. Problem & Issues that the company will face

Special problems and issues are key environment changes and risk factors can be considered as main problems and issues. Changes in external environment and internal environment directly affect on Cargills fresh strategic decisions therefore needs to screen both external environment and internal environment at pre strategic development stage. Hard affect creating environment is macro environment that consisted political & legal, economic, social, technology and physicals environment as well as Cargills fresh need to look at internal analysis (strength and weakness) future arising risk and mitigating strategies for that.

External Environment analysis

Changes political environment is directly affect on the key strategic decision of the business. Role of the government and supporting for the business is depending on economic policy, local and foreign trade policy. Under this are need to carry out the following analysis

Cargills need to analyze political risk and government changes, support and contribution their business related government policy making. Here this analysis help the following areas;

Nationalization - once political party has changed, they might be look their local products as well as more close and friendly countries market and keep up their business relationships.

Taxation policy- Corporate tax, VAT, capital allowances, tax holidays, government grants, etc. those which help strengthen the Cargills business further or discourage.

Foreign trade regulation - this helps to determine import and export market activities.

Changes in the economic environment are creating huge impact on the business. Regionally and globally need do analysis trend of economic.

Trend of GNP- Trend of GNP shows economic growth as well down. This help to determined income, export and import and balance of payment. The above mentioned sub sectors making huge impact on the strategic decisions.

Business cycles - Need to look, whether there is economic depression or boom to decrease or expand production of the companies.

Disposable income- By looking at disposable income can determined the consumer behavior and market segmenting profitability.

Interest rates- this affect on the cost of borrowing as well as impact on capital expenditure of the company.

Inflation - Directly affect on factors of production such as raw materials (vegetables, fish &fruits), labor and components which are used to business plant operation.

Capital market growth- growth of capital is positive sign for investment and source of fiancé is become easy.

Legal environment showing that new legislation as well as strengthening existing legislation or regulation to protect different parties in the countries. Here following are can be identified;

Construal law, corporate law and those impacts that decide business supporting or encouraging as well as discourage business expansion provision for mergers and acquisition, anti competition, etc.

Effect of protection law such as employer's protection, customer protection, environment protection (tax for reduction of carbon emission, harmful effect on the environment).

Technology environment creating new distribution channels such as make an online ordering, new technological application for dehydration of fruit and vegetable, dry fish will make easy to produce and cater to increasing demand quickly.

Social environment shows people's attitudes, choices and consumer behaviors towards new products. Therefore cargills fresh need to analyze carefully those attitudes of the future customers and their chicves.

Additional areas need to be analyzes by the Cargills fresh the following

Group financial position

This can analyze via balance sheet. By looking at financial position of the company can be determined level of short term and long term liquidity, gearing level, efficiency of capital employed, etc. This is very important for the Cargills fresh company because of major financer is mother comapny.

Industry cost structure

Industry cost structure is help to determine the cost of the production, pricing policy, marketing investment and new product developments. Not only Cargills freshhas to identify future emerging cost and their adverse effects to develop cost minimizing strategies, while maintaining substantial level profit.

Contributors of Company capital and return

One of the most important sides is capital structure that drives dividend policy, profit retention rate and new expansion, power of creditors in businesses, level of capital investment in business. Owners of capital expecting substantial return on the business as well company expect to expand business future; these two objectives are clashing each other. This must be carefully analyzed to minimize interest gaps.

Competitors activities

This also making huge impact on the Cargills fresh business, if the competitors carry out mega substitute product promotions that make huge impact on selected segment. Competitors tried create barriers to prevent new market opportunities by using merging and takeover strategies. On the other hand they try to attack existing distribution channels by using different strategies.

Cost of capital Return On Investment

To create sustainable business growth and substantial return to investors as well company itself need to analyze cost of capital.

Risk factors need to be analyze

Effect of changes in exchange rate

Effect of exchange rate is directly affected on the profitability on export market of the company as well as creating loss on company. Because of money appreciation and depreciation derived by economic activities like import and export.

Threat from natural environmental risk

Some of natural environment effects are making impact business. Cyclones, heavy raining, flood, are directly affected on crops of farmers (increase price of vegetables and fruits as well as fish) plant operations and product distribution.

Changes in Interest rate risk

Interest rate makes huge impact on cost borrowings. This is directly affected on financial cost of business and profitability. As well as, it will make impact on the cost of raw material and machinery .Ultimately that will lead to reduce the profitability and raise the price of the product.

Labor turnover rate

Highly trained or experience staff might acquired by competitors by giving high salaries as well attractive benefit. This issue directly affect on plant operations, raising new staff training and development.

Trade secret and leakage of information

There risk to leak trade secrets and top importance information (financial and non financial) which are directly influence on decision making and operational activities of business. Such information leakages strengthen competitors. It is very good opportunity for them attack on cargills fresh weaker areas as well as group. Some situations if the inland revenue gets to know about that information, tax issues might be raised.

Behavior of Employees

Negligence, Omissions, fraud, judgmental errors, less knowledge of operations and decisions making might create high risky situations where create huge loses, impact on reputations and loosing the customers.

2.2. Analyze the stakeholders and their main concern regarding the Cargill fresh company

Stake holders

Concerns

Share holders and investors

Return on capital employed or invested in the business.

Earnings per share of new subsidiary

Risk areas and their effect and mitigate action taken by management

PE and dividend policy of group of companies.

Management

Profitability of the business

financial status of the business

Cash flow information

Lenders or creditors

Whether new company capable enough cover level of interest

Level of Gearing information in the group

Nature and longevity of other loan categories

Suppliers of business (farmers)

Whether new company offer reasonable price for them.

Whether farmers payment settled down immediately or will get it delayed.

level of Working capital

Working capital cycle

Employees

Profitability and Segmental information

Benefit offers by the Cargills fresh such fair and reasonable remuneration for them, retirement benefits and bonus, continuous training and development for them to upgrade their skills.

Customers

Quality and freshness of new products and product information such as nutrition, way of preparing, additives, etc.

Product availability &distribution method

Whether they Cargills fresh posses quality assurance certification of those product range.

Government and their agencies

Protection of farmer as per government agricultural policies.

Whether company is qualified to give grants and capital allowances

Profitability information to compute tax

Statistics of the business and industry to prepare annual reports.

General public

Employment opportunities information

Provision for environmental issues

CSR activities towards the society

2.3. Objectives of Cargills fresh (Pvt) Ltd

Reduce the perishable department variance of cargills retail private limited by 50%

Develop new market and increase the group existing market share by 15%

Achieve the 45% profit before interest and tax

Export cagills fresh products for 5 south Asian countries

Task 02- Conduct the research to justify the theory

This is focused in which way data is collected. There are two major methods available those are;

Secondary data

Primary data

2.1. Secondary data collection methods

This type data collection is already available at any time some time it can be obtain free of charge or by paying subscription. Main problem is theses data has been collected different purposes by various groups.

Secondary

data

Internal

Ready to use

Sales data bases

Sales by line

Department wise sales

Regional wise sales

Variance analysis report

Stock Variance of each dept

Customer data base

Demographic data

Requires further processing

Sales Invoices analysis

Credit invoice analysis

Secondary

data

External

Published materials

General business sources

Competitors annual reports

Guides

Directories

Indexes

Statistical data

Government

sources

Census data - Central bank report

Other government publication - Different departments publications

Computerized data base

Online

Bibliographies

Numeric data base

Full text data base

Directory data

Internet

Offline

Syndicate services

House hold /consumer

Surveys

(Psychographic, lifestyles, general, advertising evaluation)

Panels(Purchases, media)

Electronic scanner service

(volume tracing data, Scanner diary panel, Scanner diary with cable TV)

Retailers

Wholesalers

Institution

Industrial Firms

Direct inquiries

Clipping services

Corporate reports

Company has to be careful when use the above data because those sources are having advantage and disadvantage. For instance, advantages by looking at central bank report can be identifying disposable income of customers, General demographic data, growth of retail and whole sales business. This save the cost of company has identify most relevant sources for that. Such as;

Online researches

Syndicated service

Annual reports of the competitors

International secondary data

2.2. Primary data collection

Primary data can be collected via qualitative and quantitative manner. There are many methods to of collecting primary data. Those are;

Questioners - This most popular and structured method to collect primary data

Interviews

Focus group

Depth interviews

Observations

Case studies analysis

Projective techniques

Association techniques

Completion techniques

Construction techniques

Expressive techniques

Different type of survey methods (Over the phone interviews, Personal interviews, mail and email interviews)

According to my recommendation, most appropriate method is by using questionnaire has to face to interview with customers. That will bring lot of benefit; can be clearly identified mood & expression of the customers regarding supermarket service, new ideas & thought to develop the business.

2.3. Identify the entire cost requirement for the project

2.3.1. Budgeting and Cash Flow

Sale budget (LKR)

Year 1

Year 2

Year 3

Year 4

Year 5

From all the product range

5,500,000

6,500,000

7,500,000

8,500,000

9,500,000

budgeted Production cost (LKR)

3,025,000

3,575,000

4,125,000

4,675,000

5,225,000

Cash flow from (LKR)

Operating activities

1,500,000

2,500,000

3,500,000

4,500,000

5,500,000

Investing activities

60,000,000

2,500,000

3,500,000

5,500,000

6,500,000

Financing activities

80,000,000

2,000,000

3,000,000

4,000,000

3,000,000

Assumptions;

Sales is expected increased by 10% in every year

Year 1 company is expecting do more investment on plant and machineries and more fiancé activities

Premises cost (land and building) & machineries cost, cost of equipments included in the investment.

Type of machineries and their cost decide by technical expert

2.3.2. Workforce planning, Staff cost and training & development cost

HR budget

Year 1

Year 2

Year 3

Year 4

Year 5

Recruitment of staff

2,500

500

600

850

1,000

Wages &salaries

35,750,000

7,150,000

8,580,000

12,155,000

14,300,000

Training &development cost

1,000,000

200,000

240,000

340,000

400,000

Assumptions for HR cost;

Basic salary per person

LKR 12,000

ETF (12% from basic salary)

LKR 1,440

EPF (3% from basic salary)

LKR 360

Medical insurance

LKR 500

Training cost per person

LKR 400

Total cost

LKR14,700

2.3.3. Way of financing the project

Finance budget

Year 1

Year 2

Year 3

Year 4

Year 5

Cash flow from financing activities

80,000,000

2,000,000

3,000,000

4,000,000

3,000,000

Way of financing

Internal retained earnings

70%

50%

30%

40%

80%

Ordinary shares

30%

20%

30%

20%

10%

Long term borrowings

-

30%

40%

40%

10%

Total financing

100%

100%

100%

100%

100%

Assumptions

1st year used group retained earrings for financing the project and rest of year finance by using cargiils fresh reserves (Pvt) Ltd reserves.

Long term borrowing could be bank loans or debenture issue based on the cost of those.

All the financial planning and managing activities done by Group finance manager.

Share isse made by corporate office (Head office or group) on behalf of Cargills fresh because of Cargills fresh is fully own subsidiary of Cargills Ceylon (PLC).

Task 03

3. What factors affect on implementation of plan

Misunderstanding of duties and task

Sometimes minor staff or managers misunderstood their duties and responsibilities that are directly affect on project operational activities.

Wrong decision making of manager

Situation where manager will taken wrong decision in implementing of the project, that is also directly affect on the project implementation.

Suppliers delays

Suppliers who are providing materials building office premises and plant or any other activities delayed operational activities of the project.

Natural disasters

Heavy raining, flood or lightning situation directly affect on construction activities, this is also affect on the project operation.

3.2. Way of implementation

Idea generated by

Board of Directors

Group managers

Group Executive

Suppliers

Business concept initiation

3.2.1. Preimplenting activities

Testing validity and feasibility of concept

Identify activities need to be planned before run the project

Implementing activities run the project

Start plant operation

Market testing

Launch the product to mass market

3.2.1. Plant building activities

Selecting land for build plant

Selecting the contractor to develop pant via bidding process

Guide and monitoring to Start plant activities with specification

Start plant operation activities

Advertising & Launch a product range

Distributing products

Evaluate the performance against set target

3.3. Way of monitoring

3.3.1. Responsibility base control

Manager and other staff allocated duties & responsibilities must achieve the within the deadline assigned while implementing the project. Especially plant building activities are the most crucial activities those should be managed by using technical expert.

3.3.2. Financial controlling

% of changes as panned budgeted vs. actual

Description

Year 1

Year 2

Year 3

Year 4

Year 5

Budgeted sales (total)

5,500,000

6,500,000

7,500,000

8,500,000

9,500,000

Actual Sales

xxxx

xxxx

xxxx

xxxx

xxxx

% of changes

budgeted Production cost (LKR)

3,025,000

3,575,000

4,125,000

4,675,000

5,225,000

Actual Production cost

xxxx

xxxx

xxxx

xxxx

xxxx

% of changes

Budged Operating activities

1,500,000

2,500,000

3,500,000

4,500,000

5,500,000

Actual operating cash flow

xxxx

xxxx

xxxx

xxxx

xxxx

% of changes

Budged Investing activities

60,000,000

2,500,000

3,500,000

5,500,000

6,500,000

Actual investing cash flow

xxxx

xxxx

xxxx

xxxx

xxxx

% of changes

Budged Financing activities

80,000,000

2,000,000

3,000,000

4,000,000

3,000,000

Actual financing cash flow

xxxx

xxxx

xxxx

xxxx

xxxx

% of changes

HR budget

Year 1

Year 2

Year 3

Year 4

Year 5

Budgeted Recruitment of staff

2,500

500

600

850

1,000

Actual Recruitment of staff

xxxx

xxxx

xxxx

xxxx

xxxx

% of changes

Budgeted Wages &salaries

35,750,000

7,150,000

8,580,000

12,155,000

14,300,000

Actual Wages &salaries

xxxx

xxxx

xxxx

xxxx

xxxx

% of changes

Budgeted Training &development cost

1,000,000

200,000

240,000

340,000

400,000

Actual Training &development cost

xxxx

xxxx

xxxx

xxxx

xxxx

% of changes

3.4. Recommendation for the future success

Qualified & experience people must be recruited by group HR division

Need to develop good attitude about and knowledge of the customers about those products is very essential.

To entering into export Market Company need to look each country demand, cultural differences. Customs requirement, tariff policies, competitors.

4. Conclusion

To start and operate product every mangers must have strategic thinking. Not only have that projected manager who is going to implement project must have multi disciplinary knowledge and skills to get all things align with the time frame